About REVERSION
The Problem
Commercial real estate underwriting has not kept pace with the complexity of the deals it serves. Analysts spend hours manually entering rent rolls, lease terms, and recovery structures into models that are difficult to audit and impossible to reproduce consistently. One transposed number cascades through years of cash flow, and there is no systematic way to validate that the model matches the source documents.
The Solution
Reversion is a modern cash flow engine that produces institutional-quality multi-year cash flow projection. Upload your rent rolls, operating statements, leases, and supporting documents. AI extracts the data. You enter your underwriting assumptions through a guided workflow. The engine produces an 8-tab Excel report — the same format your investment committee expects.
Who It's For
- Acquisitions teams — underwrite deals in minutes instead of days
- Brokerage houses — model properties for client presentations quickly and accurately
- Family offices — institutional-quality output without institutional-scale software costs
- Asset managers — re-run scenarios as assumptions change, track property performance over time
Property Types
Office, industrial, retail, and mixed-use properties. The engine handles multi-tenant rent rolls with complex recovery structures — NNN, expense stops, base year, modified gross, CAM caps with tax carve-outs, percentage rent, CPI escalations, and tenant-specific overrides.
The Engine
The Reversion engine is a validated cash flow underwriting engine that produces monthly cash flows for every tenant, models lease expirations and renewals using market lease assumptions, and generates a complete 8-tab Excel workbook with formula-driven cells. Every output cell traces back to its input assumption, so you can audit any number in the model from source document to final cash flow.